This site uses cookies to improve your browsing experience and perform analytics and research. To change your preferences, see our Cookies & Tracking Notice. Otherwise, closing the banner indicates you agree to the use of cookies on your device.

Atlassian Announces First Quarter Fiscal Year 2020 Results

October 17, 2019

Quarterly revenue of $363.4 million, up 36% year-over-year

Quarterly IFRS operating margin of (1%) and non-IFRS operating margin of 23%

Quarterly cash flow from operations of $76.2 million and free cash flow of $62.4 million

SAN FRANCISCO--(BUSINESS WIRE)-- Atlassian Corporation Plc (NASDAQ: TEAM), a leading provider of team collaboration and productivity software, today announced financial results for its first quarter of fiscal 2020 ended September 30, 2019 and released a shareholder letter on the Investor Relations section of its website at https://investors.atlassian.com.

“We’re out of the blocks in good form in fiscal 2020,” said Mike Cannon-Brookes, Atlassian’s co-founder and co-CEO. “We updated Atlassian’s Cloud platform in a big way with new Free and Premium editions. Our disruptive model continues to win new customers, both large and small, and these new editions offer them more choice and capabilities. Premium also showcases the increased sophistication of our enterprise cloud offerings, giving large companies the flexibility and the tools they need.”

“We are also excited to announce that Atlassian has acquired Code Barrel, the creator of Automation for Jira,” said Scott Farquhar, Atlassian’s co-founder and co-CEO. “Automation for Jira is already used by thousands of organizations to help them reduce repetitive work and unleash the potential of their teams. This acquisition is an important step as we continue to enhance our cloud products.”

First Quarter Fiscal Year 2020 Financial Highlights:

On an IFRS basis, Atlassian reported:

  • Revenue: Total revenue was $363.4 million for the first quarter of fiscal 2020, up 36% from $267.3 million for the first quarter of fiscal 2019.
  • Operating Loss and Operating Margin: Operating loss was $4.6 million for the first quarter of fiscal 2020, compared with an operating loss of $0.2 million for the first quarter of fiscal 2019. Operating margin was (1%) for the first quarter of fiscal 2020, compared with 0% for the first quarter of fiscal 2019.
  • Net Income/Loss and Net Income/Loss Per Diluted Share: Net income was $69.3 million for the first quarter of fiscal 2020, compared with a net loss of $242.4 million for the first quarter of fiscal 2019. Net income per diluted share was $0.28 for the first quarter of fiscal 2020, compared with a net loss per diluted share of $1.03 for the first quarter of fiscal 2019.
  • Balance Sheet:Cash and cash equivalents, and short-term investments at the end of the first quarter of fiscal 2020 totaled $1.8 billion.

On a non-IFRS basis, Atlassian reported:

  • Operating Income and Operating Margin:Operating income was $85.0 million for the first quarter of fiscal 2020, compared with operating income of $62.5 million for the first quarter of fiscal 2019. Operating margin was 23% for the first quarters of fiscal 2020 and 2019.
  • Net Income and Net Income Per Diluted Share: Net income was $70.0 million for the first quarter of fiscal 2020, compared with net income of $49.2 million for the first quarter of fiscal 2019. Net income per diluted share was $0.28 for the first quarter of fiscal 2020, compared with net income per diluted share of $0.20 for the first quarter of fiscal 2019.
  • Free Cash Flow:Cash flow from operations was $76.2 million and free cash flow was $62.4 million for the first quarter of fiscal 2020. Free cash flow margin for the first quarter of fiscal 2020 was 17%.

A reconciliation of IFRS to non-IFRS financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “About Non-IFRS Financial Measures.”

Recent Business Highlights

  • Customer Growth: Atlassian ended the first quarter of fiscal 2020 with a total customer count, on an active subscription or maintenance agreement basis, of 159,787. Atlassian added 7,060 net new customers during the quarter.
  • Launch of New Cloud Editions: Atlassian launched Cloud Premium for Jira Software, Confluence, and Jira Service Desk. Cloud Premium will give teams the confidence to scale reliably with advanced features, plus higher availability, unlimited storage, and Premium Support. The company also launched free plans of Jira Software, Confluence, Jira Service Desk, and Jira Core to provide teams of all sizes, even small ones, a set of fundamental capabilities for team collaboration.
  • Acquisition of Code Barrel: Today, Atlassian announced the acquisition of Code Barrel, the maker of Automation for Jira, a powerful tool for simplifying routine operations in Jira without writing code. Automation for Jira is already used by more than 6,000 organizations, from financial services firms like Visa to tech giants like Cisco to consumer companies like Airbnb and Trip Advisor, to simplify routine operations like auto-assignment and creating recurring tasks, and to automate parts of more advanced workflows. This easy-to-use automation will greatly increase Jira’s utility for customers and teams of all types, from DevOps and ITSM to marketing and HR teams.
  • Atlassian’s Climate Commitment: In September, Atlassian co-CEO and co-founder Mike Cannon-Brookes attended the UN Climate Action Summit in New York City. He announced Atlassian's commitment to reach net zero emissions by no later than 2050 and set strong science-based targets to limit global warming. This announcement adds to Atlassian's existing goal to source 100% of its electricity needs from renewable sources by 2025. In New York City, Atlassian joined a group of 87 companies, including Salesforce, SAP, and IKEA, in the Business Ambition for 1.5°C Campaign: Our Only Future.

Financial Targets:

Atlassian is providing its financial targets for the second quarter and full fiscal year 2020. The company’s financial targets are as follows:

  • Second Quarter Fiscal Year 2020:
    • Total revenue is expected to be in the range of $386 million to $390 million.
    • Gross margin is expected to be approximately 83% on an IFRS basis and approximately 86% on a non-IFRS basis.
    • Operating margin is expected to be approximately (1%) on an IFRS basis and approximately 22% on a non-IFRS basis.
    • Net loss per diluted share is expected to be approximately ($0.03) on an IFRS basis, and net income per diluted share is expected to be approximately $0.27 on a non-IFRS basis.
    • Weighted average share count is expected to be in the range of 243 million to 244 million shares when calculating diluted IFRS net loss per share and in the range of 251 million to 252 million shares when calculating diluted non-IFRS net income per share.
  • Fiscal Year 2020:
    • Total revenue is expected to be in the range of $1,560 million to $1,574 million.
    • Gross margin is expected to be in the range of 82% to 83% on an IFRS basis and in the range of 85% to 86% on a non-IFRS basis.
    • Operating margin is expected to be approximately (3%) on an IFRS basis and approximately 20% on a non-IFRS basis.
    • Net income per diluted share is expected to be approximately $0.01 on an IFRS basis and approximately $1.00 on a non-IFRS basis.
    • Weighted average share count is expected to be in the range of 253 million to 255 million shares when calculating diluted IFRS and non-IFRS net income per share.
    • Cash flow from operations is expected to be in the range of $525 million to $535 million and free cash flow is expected to be in the range of $465 million to $475 million.

With respect to Atlassian’s expectations under “Financial Targets” above, a reconciliation of IFRS to non-IFRS gross margin, operating margin, net income (loss) per diluted share, and free cash flow has been provided in the financial statement tables included in this press release.

Shareholder Letter and Webcast/Conference Call Details

A detailed shareholder letter is available on the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Atlassian will host a webcast and conference call to answer questions today:

  • When: Thursday, October 17, 2019 at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).
  • Webcast: A live webcast of the call can be accessed from the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Following the call, a replay will be available on the same website.
  • Dial in: To access the call via telephone in North America, please dial 1-866-211-4184. For international callers, please dial 1-647-689-6846. Participants should request the “Atlassian call” after dialing in.
  • Audio replay: An audio replay of the call will be available via telephone for seven days, beginning two hours after the call. To listen to the replay in North America, please dial 1-800-585-8367 (access code 6444249). International callers, please dial 1-416-621-4642 (access code 6444249).

Atlassian has used, and will continue to use, its Investor Relations website at https://investors.atlassian.com as a means of making material information public and for complying with its disclosure obligations.

About Atlassian

Atlassian unleashes the potential of every team. Our team collaboration and productivity software helps teams organize, discuss, and complete shared work. Teams at more than 159,000 customers, across large and small organizations - including General Motors, Walmart Labs, Bank of America Merrill Lynch, Lyft, Verizon, Spotify and NASA - use Atlassian’s project tracking, content creation and sharing, and service management products to work better together and deliver quality results on time. Learn more about our products, including Jira Software, Confluence, Trello, Bitbucket, Opsgenie, Jira Service Desk, and Jira Align at https://atlassian.com/.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our products, customers, anticipated growth, anticipated benefits of the Code Barrel acquisition, technology and other key strategic areas, and our financial targets such as revenue, share count, and IFRS and non-IFRS financial measures including gross margin, operating margin, net income (loss) per diluted share, and free cash flow.

We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.

Further information on these and other factors that could affect our financial results is included in filings we make with the Securities and Exchange Commission from time to time, including the section titled “Risk Factors” in our most recent Forms 20-F and 6-K (reporting our quarterly results). These documents are available on the SEC Filings section of the Investor Relations section of our website at: https://investors.atlassian.com/.

About Non-IFRS Financial Measures

Our reported results and financial targets include certain non-IFRS financial measures, including non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow. Management believes that the use of these non-IFRS financial measures provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of our results of operations, and also facilitates comparisons with peer companies, many of which use similar non-IFRS or non-GAAP financial measures to supplement their IFRS or GAAP results. Non-IFRS results are presented for supplemental informational purposes only to aid in understanding our operating results. The non-IFRS results should not be considered a substitute for financial information presented in accordance with IFRS, and may be different from non-IFRS or non-GAAP measures used by other companies.

Our non-IFRS financial measures include:

  • Non-IFRS gross profit. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
  • Non-IFRS operating income. Excludes expenses related to share-based compensation and amortization of acquired intangible assets.
  • Non-IFRS net income and non-IFRS net income per diluted share. Excludes expenses related to share- based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and changes in our assessment regarding the realizability of our deferred tax assets.
  • Free cash flow. Free cash flow is defined as net cash provided by operating activities less capital expenditures, which consists of purchases of property and equipment, and from fiscal 2020, with the adoption of IFRS 16, Leases (“IFRS 16”), payments of lease obligations are also deducted.

Our non-IFRS financial measures reflect adjustments based on the items below:

  • Share-based compensation.
  • Amortization of acquired intangible assets.
  • Non-coupon impact related to exchangeable senior notes and capped calls:
    • Amortization of notes discount and issuance costs.
    • Mark to fair value of the exchangeable senior notes exchange feature.
    • Mark to fair value of the related capped call transactions.
  • The related income tax effects on these items, and changes in our assessment regarding the realizability of our deferred tax assets.
  • Capital expenditures and payments of lease obligations.

We exclude expenses related to share-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and changes in our assessment regarding the realizability of our deferred tax assets from certain of our non-IFRS financial measures as we believe this helps investors understand our operational performance. In addition, share-based compensation expense can be difficult to predict and varies from period to period and company to company due to differing valuation methodologies, subjective assumptions, and the variety of equity instruments, as well as changes in stock price. Management believes that providing non-IFRS financial measures that exclude share-based compensation expense, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, the related income tax effects on these items, and changes in our assessment regarding the realizability of our deferred tax assets allow for more meaningful comparisons between our operating results from period to period.

Management considers free cash flow to be a liquidity measure that provides useful information to management and investors about the amount of cash generated by our business that can be used for strategic opportunities, including investing in our business, making strategic acquisitions, and strengthening our statement of financial position.

Management uses non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow:

  • As measures of operating performance, because these financial measures do not include the impact of items not directly resulting from our core operations;
  • For planning purposes, including the preparation of our annual operating budget;
  • To allocate resources to enhance the financial performance of our business;
  • To evaluate the effectiveness of our business strategies; and
  • In communications with our Board of Directors concerning our financial performance.

The tables in this press release titled “Reconciliation of IFRS to Non-IFRS Results” and “Reconciliation of IFRS to Non-IFRS Financial Targets” provide reconciliations of non-IFRS financial measures to the most recent directly comparable financial measures calculated and presented in accordance with IFRS.

We understand that although non-IFRS gross profit, non-IFRS operating income, non-IFRS net income, non-IFRS net income per diluted share, and free cash flow are frequently used by investors and securities analysts in their evaluation of companies, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results of operations as reported under IFRS.

Atlassian Corporation Plc

Consolidated Statements of Operations

(U.S. $ and shares in thousands, except per share data)

(unaudited)

 

 

Three Months Ended
September 30,

 

2019

 

2018

Revenues:

 

 

 

Subscription

$

201,095

 

 

$

134,065

 

Maintenance

110,071

 

 

92,736

 

Perpetual license

24,744

 

 

21,839

 

Other

27,480

 

 

18,652

 

Total revenues

363,390

 

 

267,292

 

Cost of revenues (1) (2)

62,279

 

 

45,185

 

Gross profit

301,111

 

 

222,107

 

Operating expenses:

 

 

 

Research and development (1) (2)

175,882

 

 

124,380

 

Marketing and sales (1) (2)

68,043

 

 

52,262

 

General and administrative (1)

61,741

 

 

45,657

 

Total operating expenses

305,666

 

 

222,299

 

Operating loss

(4,555

)

 

(192

)

Other non-operating income (expense), net

82,235

 

 

(237,248

)

Finance income

9,112

 

 

7,266

 

Finance costs

(12,327

)

 

(9,902

)

Income (loss) before income tax expense

74,465

 

 

(240,076

)

Income tax expense

(5,145

)

 

(2,369

)

Net income (loss)

$

69,320

 

 

$

(242,445

)

Net income (loss) per share attributable to ordinary shareholders:

 

 

 

Basic

$

0.29

 

 

$

(1.03

)

Diluted

$

0.28

 

 

$

(1.03

)

Weighted-average shares outstanding used to compute net income (loss) per share attributable to ordinary shareholders:

 

 

 

Basic

242,791

 

 

236,219

 

Diluted

250,883

 

 

236,219

 

(1) Amounts include share-based payment expense, as follows:

 

 

Three Months Ended
September 30,

 

2019

 

2018

Cost of revenues

$

4,712

 

 

$

3,519

 

Research and development

48,939

 

 

26,846

 

Marketing and sales

10,631

 

 

7,761

 

General and administrative

13,014

 

 

10,254

 

(2) Amounts include amortization of acquired intangible assets, as follows:

 

 

Three Months Ended
September 30,

 

2019

 

2018

Cost of revenues

$

8,488

 

 

$

5,351

 

Research and development

41

 

 

 

Marketing and sales

3,686

 

 

8,988

 

Atlassian Corporation Plc

Consolidated Statements of Financial Position

(U.S. $ in thousands)

 

 

September 30, 2019

 

June 30, 2019

 

(unaudited)

 

 

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

1,187,191

 

 

$

1,268,441

 

Short-term investments

587,496

 

 

445,046

 

Trade receivables

99,351

 

 

82,525

 

Tax receivables

1,496

 

 

707

 

Derivative assets

214,342

 

 

215,156

 

Prepaid expenses and other current assets

47,915

 

 

30,236

 

Total current assets

2,137,791

 

 

2,042,111

 

Non-current assets:

 

 

 

Property and equipment, net

80,735

 

 

81,459

 

Deferred tax assets

14,226

 

 

17,084

 

Goodwill

609,648

 

 

608,907

 

Intangible assets, net

138,760

 

 

150,975

 

Right-of-use assets, net

236,688

 

 

 

Other non-current assets

62,752

 

 

76,722

 

Total non-current assets

1,142,809

 

 

935,147

 

Total assets

$

3,280,600

 

 

$

2,977,258

 

Liabilities

 

 

 

Current liabilities:

 

 

 

Trade and other payables

$

125,435

 

 

$

159,487

 

Current tax liabilities

11,993

 

 

11,703

 

Provisions

9,205

 

 

8,983

 

Deferred revenue

469,439

 

 

440,954

 

Lease obligations

30,914

 

 

 

Derivative liabilities

777,838

 

 

855,005

 

Current portion of exchangeable senior notes, net

862,318

 

 

853,576

 

Total current liabilities

2,287,142

 

 

2,329,708

 

Non-current liabilities:

 

 

 

Deferred tax liabilities

10,325

 

 

13,872

 

Provisions

6,248

 

 

6,082

 

Deferred revenue

30,937

 

 

27,866

 

Lease obligations

251,381

 

 

 

Other non-current liabilities

319

 

 

34,263

 

Total non-current liabilities

299,210

 

 

82,083

 

Total liabilities

2,586,352

 

 

2,411,791

 

Equity

 

 

 

Share capital

24,356

 

 

24,199

 

Share premium

458,796

 

 

458,166

 

Other capital reserves

893,913

 

 

816,660

 

Other components of equity

13,601

 

 

32,079

 

Accumulated deficit

(696,418

)

 

(765,637

)

Total equity

694,248

 

 

565,467

 

Total liabilities and equity

$

3,280,600

 

 

$

2,977,258

Atlassian Corporation Plc

Consolidated Statements of Cash Flows

(U.S. $ in thousands)

(unaudited)

 

 

Three Months Ended
September 30,

 

2019

 

2018

Operating activities

 

 

 

Income (loss) before income tax expense

$

74,465

 

 

$

(240,076

)

Adjustments to reconcile income (loss) before income tax expense to net cash provided by operating activities:

 

 

 

Depreciation and amortization

16,657

 

 

17,415

 

Depreciation of right-of-use assets

8,358

 

 

 

(Gain) loss on sale of investments and other assets

(47

)

 

10

 

Net unrealized foreign currency gain

(2,237

)

 

(422

)

Share-based payment expense

77,296

 

 

48,380

 

Net unrealized (gain) loss on exchange derivative and capped call transactions

(82,103

)

 

236,353

 

Amortization of debt discount and issuance cost

8,742

 

 

8,333

 

Interest income

(9,112

)

 

(7,266

)

Interest expense

3,583

 

 

1,570

 

Changes in assets and liabilities:

 

 

 

Trade receivables

(16,837

)

 

(5,371

)

Prepaid expenses and other assets

(8,597

)

 

1,678

 

Trade and other payables, provisions and other non-current liabilities

(31,829

)

 

(14,278

)

Deferred revenue

31,556

 

 

21,648

 

Interest received

8,679

 

 

6,740

 

(Income tax paid) tax refunds received, net

(2,383

)

 

10,215

 

Net cash provided by operating activities

76,191

 

 

84,929

 

Investing activities

 

 

 

Business combinations, net of cash acquired

(815

)

 

 

Purchases of intangible assets

 

 

(850

)

Purchases of property and equipment

(6,113

)

 

(10,716

)

Proceeds from sales of property, equipment and intangible assets

 

 

721

 

Purchases of investments

(323,756

)

 

(64,441

)

Proceeds from maturities of investments

122,449

 

 

92,333

 

Proceeds from sales of investments

59,019

 

 

5,521

 

Net cash (used in) provided by investing activities

(149,216

)

 

22,568

 

Financing activities

 

 

 

Proceeds from exercise of share options

655

 

 

997

 

Payments of exchangeable senior notes issuance costs

 

 

(410

)

Payments of lease obligations

(7,670

)

 

 

Net cash (used in) provided by financing activities

(7,015

)

 

587

 

Effect of exchange rate changes on cash and cash equivalents

(1,210

)

 

(643

)

Net (decrease) increase in cash and cash equivalents

(81,250

)

 

107,441

 

Cash and cash equivalents at beginning of period

1,268,441

 

 

1,410,339

 

Cash and cash equivalents at end of period

$

1,187,191

 

 

$

1,517,780

 

Atlassian Corporation Plc

Reconciliation of IFRS to Non-IFRS Results

(U.S. $ and shares in thousands, except per share data)

(unaudited)

 

 

Three Months Ended
September 30,

 

2019

 

2018

Gross profit

 

 

 

IFRS gross profit

$

301,111

 

 

$

222,107

 

Plus: Share-based payment expense

4,712

 

 

3,519

 

Plus: Amortization of acquired intangible assets

8,488

 

 

5,351

 

Non-IFRS gross profit

$

314,311

 

 

$

230,977

 

Operating income

 

 

 

IFRS operating loss

$

(4,555

)

 

$

(192

)

Plus: Share-based payment expense

77,296

 

 

48,380

 

Plus: Amortization of acquired intangible assets

12,215

 

 

14,339

 

Non-IFRS operating income

$

84,956

 

 

$

62,527

 

Net income

 

 

 

IFRS net income (loss)

$

69,320

 

 

$

(242,445

)

Plus: Share-based payment expense

77,296

 

 

48,380

 

Plus: Amortization of acquired intangible assets

12,215

 

 

14,339

 

Plus: Non-coupon impact related to exchangeable senior notes and capped calls

(73,361

)

 

244,686

 

Less: Income tax effects and adjustments

(15,463

)

 

(15,734

)

Non-IFRS net income

$

70,007

 

 

$

49,226

 

Net income per share

 

 

 

IFRS net income (loss) per share - diluted

$

0.28

 

 

$

(1.03

)

Plus: Share-based payment expense

0.31

 

 

0.20

 

Plus: Amortization of acquired intangible assets

0.05

 

 

0.06

 

Plus: Non-coupon impact related to exchangeable senior notes and capped calls

(0.29

)

 

1.03

 

Less: Income tax effects and adjustments

(0.07

)

 

(0.06

)

Non-IFRS net income per share - diluted

$

0.28

 

 

$

0.20

 

Weighted-average diluted shares outstanding

 

 

 

Weighted-average shares used in computing diluted IFRS net income (loss) per share

250,883

 

 

236,219

 

Plus: Dilution from share options and RSUs (1)

 

 

10,576

 

Weighted-average shares used in computing diluted non-IFRS net income per share

250,883

 

 

246,795

 

Free cash flow

 

 

 

IFRS net cash provided by operating activities

$

76,191

 

 

$

84,929

 

Less: Capital expenditures

(6,113

)

 

(10,716

)

Less: Payments of lease obligations

(7,670

)

 

 

Free cash flow (2)

$

62,408

 

 

$

74,213

 

(1) The effects of these dilutive securities were not included in the IFRS calculation of diluted net loss per share for the three months ended September 30, 2018 because the effect would have been anti-dilutive.

(2) As a result of our adoption of IFRS 16 on July 1, 2019, we have updated our definition of free cash flow to subtract payments of lease obligations under IFRS 16. These payments were previously, but no longer, reported in cash provided by operating activities. As a result, free cash flow is not affected by this change.

Atlassian Corporation Plc

Reconciliation of IFRS to Non-IFRS Financial Targets

(U.S. $)

 

 

Three Months Ending
December 31, 2019

 

Fiscal Year Ending
June 30, 2020

Revenue

$386 million to $390 million

 

$1,560 million to $1,574 million

 

 

 

 

IFRS gross margin

83%

 

82% to 83%

Plus: Share-based payment expense

1

 

1

Plus: Amortization of acquired intangible assets

2

 

2

Non-IFRS gross margin

86%

 

85% to 86%

 

 

 

 

IFRS operating margin

(1%)

 

(3%)

Plus: Share-based payment expense

20

 

20

Plus: Amortization of acquired intangible assets

3

 

3

Non-IFRS operating margin

22%

 

20%

 

 

 

 

IFRS net (loss) income per share - diluted

($0.03)

 

$0.01

Plus: Share-based payment expense

0.29

 

1.25

Plus: Amortization of acquired intangible assets

0.05

 

0.16

Plus: Non-coupon impact related to exchangeable senior notes and capped calls

0.04

 

(0.18)

Less: Income tax effects and adjustments

(0.08)

 

(0.24)

Non-IFRS net income per share - diluted

$0.27

 

$1.00

 

 

 

 

Weighted-average shares used in computing diluted IFRS net (loss) income per share

243 million to 244 million

 

253 million to 255 million

Dilution from share options and RSUs (1)

8 million

 

Weighted-average shares used in computing diluted non-IFRS net income per share

251 million to 252 million

 

253 million to 255 million

 

 

 

 

IFRS net cash provided by operating activities

 

 

$525 million to $535 million

Less: Capital expenditures

 

 

(30 million)

Less: Payments of lease obligations

 

 

(30 million)

Free cash flow (2)

 

 

$465 million to $475 million

(1) The effects of these dilutive securities are not included in our IFRS calculation of diluted net loss per share for the three months ending December 31, 2019 because the effect would be anti-dilutive.

(2) As a result of our adoption of IFRS 16 on July 1, 2019, we have updated our definition of free cash flow to subtract payments of lease obligations under IFRS 16. These payments were previously, but no longer, reported in cash provided by operating activities. As a result, free cash flow is not affected by this change.

Investor Relations Contact
Martin Lam
IR@atlassian.com

Media Contact
Jake Standish
press@atlassian.com

Source: Atlassian Corporation Plc